BluePhoenix Solutions - NASDAQ:BPHX - Announces Nine Months and Third Quarter Results 


Growing Revenues

HERZLIA, Israel--(BUSINESS WIRE)-- Nov. 10, 2004 -- BluePhoenix Solutions Ltd. (Nasdaq: BPHX - News), today announced the results of the nine months and third quarter ended on September 30, 2004.

For the nine months that ended on September 30, 2004, BluePhoenix reported sales of $42.6 million, up 6% from $40.3 million in the same period in the previous year. The Company reported operating income of $2.7 million as compared to $1.1 million in the comparable nine months of 2003. The net income for the first nine months of 2004 was $2.2 million, or $0.16 per share, compared with $929,000 or $0.07 per share in the first nine months of last year.

For the third quarter of fiscal 2004, BluePhoenix reported sales of $14.3 million, up 7% from $13.4 million in the comparable third quarter of 2003. Operating income for the third quarter was $712,000, compared with $669,000 in the third quarter of 2003. Net income for the third quarter was $337,000, or $0.02 per share as compared to $615,000 or $0.05 per share in the third quarter of 2003.

"Our successful deliveries together with the growing interest in our tools create an environment conducive to long-term success. During the next year, we plan to launch a variety of new niche tools, mainly in the area of database migrations. These new additions to our portfolio will complete our wide offering to this growing market," said Arik Kilman, Chief Executive Officer of BluePhoenix Solutions. "We have been able to position ourselves as a true leader in the Legacy Modernization space. Our innovative solutions meet the evolving requirements of enterprises to adapt their IT systems to new business needs. I believe that we will see a rapid growth in demand for our modernization solutions by the middle of next year."

"The positive technology analyst reports provide reassurance to our 'tool expansion strategy.' Our solid technology base guarantees that our customers will efficiently achieve their modernization goals. We continuously invest in the development of new tools, in order to round out our offering of a cohesive legacy migration service. Our suite of solutions provides customers with a one-stop-shop offering for any integration requirements they may have, and creates for us a compelling opportunity to grow our business as we go forward." added Mr. Kilman.

Mr. Kilman, BluePhoenix CEO, and Iris Yahal, Chief Financial Officer, will discuss nine months and third quarter results, and will be available to answer questions in a conference call.

Conference Call Details:

The conference call will be held on
Wednesday, November 10th, 2004 at 10:00 A.M. (EST)

Interested parties are welcome to call the telephone numbers listed below, 5-10 minutes prior to the start of the conference call.

In the US call: 877-209-0397
Outside the US call: 612-332-1025

Callers should reference "BluePhoenix Solutions Third Quarter Results 2004" to the AT&T conference call operator.

An automated replay of the conference call will be available from November 10th at 02:00 P.M. until November 12th at 11:59 P.M. (EST).

To access the replay call (USA) 800-475-6701, (International) 320-365-3844, and enter the BluePhoenix Solutions access code of 754320.

About BluePhoenix Solutions
BluePhoenix Solutions leads the IT Modernization market by developing unique solutions that enable companies to automate the process of modernizing and upgrading their mainframe and distributed IT infrastructure, thus quickly and cost-effectively extending the ROI of their existing IT systems. The Company's comprehensive suite of tools and services (including technology for Understanding, Presentment, Migration, Remediation, and Redevelopment) reduces the cost of renovation and speeds up the renewal process. BluePhoenix has 12 offices throughout the world, including locations in the US, UK, Denmark, Germany, Italy, The Netherlands, Israel, and Australia.

The Company's major shareholder is the Formula Group (Nasdaq:FORTY - News), an international Information Technology company principally engaged in providing software products, solutions, and services in various vertical markets.

For more information, please visit our web site at www.bphx.com.

SAFE HARBOR: Certain statements contained in this release may be deemed forward-looking statements, with respect to plans, projections, or future performance of the Company, the occurrence of which involves certain risks and uncertainties that could cause actual plans to differ materially from these statements. These risks and uncertainties include but are not limited to: market demand for the Company's tools, successful implementation of the Company's tools, competitive factors, the ability to manage the Company's growth, the ability to recruit and retrain additional software personnel, and the ability to develop new business lines.

                       BLUEPHOENIX SOLUTIONS LTD.
                       (AN ISRAELI CORPORATION)

                 CONSOLIDATED STATEMENTS OF OPERATIONS
               (in thousands, except per share amounts)


                     Three months ended Nine months ended  Year ended
                       September 30,      September 30,   December 31,
                    ------------------- ----------------- ------------
                       2004      2003     2004     2003       2003
                    --------- --------- -------- -------- ------------
                         Unaudited          Unaudited

 Revenues            $14,333   $13,443  $42,643  $40,259      $54,340

 Cost of revenues      6,044     5,815   18,046   18,089       24,115
                    --------- --------- -------- -------- ------------

 Gross profit          8,289     7,628   24,597   22,170       30,225

 Software development
  costs, net           2,012     1,987    6,073    6,077        8,138

 Selling, general
  and administrative
  expenses             5,225     4,640   14,809   14,045       18,847
                    --------- --------- -------- -------- ------------

                       1,052     1,001    3,715    2,048        3,240

 Depreciation            340       332    1,035      986        1,293

                    --------- --------- -------- -------- ------------
 Operating income        712       669    2,680    1,062        1,947

 Financial income, net  (369)      (49)    (928)      98          165

 Other income, net       704       188    1,087      628          943

                    --------- --------- -------- -------- ------------
 Income before taxes   1,047       808    2,839    1,788        3,055


 Taxes on income          --         3        5      147          152
                    --------- --------- -------- -------- ------------
                       1,047       805    2,834    1,641        2,903

 Minority interest      (604)      (11)    (196)     (84)        (154)

 Equity in losses
  of affiliated
  companies             (106)     (179)    (424)    (628)        (898)
                    --------- --------- -------- -------- ------------

 Net income              337       615    2,214      929        1,851
                    ========= ========= ======== ======== ============


 Basic earnings per
  share                 0.02      0.05     0.16     0.07         0.14
                        ====      ====     ====     ====         ====
 Diluted earnings
  per share             0.02      0.05     0.16     0.07         0.14
                        ====      ====     ====     ====         ====

 Common shares
  outstanding         13,525    13,449   13,519   13,449       13,451
                      ======    ======   ======   ======       ======

 Common shares
  assuming dilution   14,836    13,665   14,713   13,544       13,644
                      ======    ======   ======   ======       ======
                      BLUEPHOENIX SOLUTIONS LTD.
                       (AN ISRAELI CORPORATION)

                      CONSOLIDATED BALANCE SHEETS
                            (in thousands)


                                           September 30,  December 31
                                               2004           2003
                                           -------------  ------------
                                             Unaudited
 ASSETS

 CURRENT ASSETS:
 Cash and cash equivalents                       $9,693       $11,105
 Marketable securities                              222           406
 Accounts receivable:
 Trade                                           17,902        12,617
 Other                                            3,023         1,899
                                                  -----         -----
 Total current assets                            30,840        26,027
                                                 ------        ------

 INVESTMENTS                                      1,879         3,794
                                                  -----         -----

 FIXED ASSETS
 Cost                                            10,499         8,920
 Less - accumulated depreciation                  7,723         6,121
                                                  -----         -----
 Total fixed assets                               2,776         2,799
                                                  -----         -----

 OTHER ASSETS, NET                               56,573        48,200
                                                 ------        ------

 Total assets                                   $92,068       $80,820
                                                =======       =======


 LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES:
 Short-term bank credit                          $6,354        $8,342
 Accounts payable and accruals:
 Trade                                            3,744         3,425
 Deferred revenue                                 3,913         3,034
 Other                                            8,551        10,980
                                                  -----        ------
 Total current liabilities                       22,562        25,781
                                                 ------        ------

 LONG-TERM LIABILITIES:
 Convertible debentures                           5,110            --
 Loans from banks and others and
  convertible debt                                8,546         2,065
 Accrued severance pay, net                       1,006           915
 Provision for losses in
 formerly-consolidated subsidiary                 1,971         1,971
                                                  -----         -----
 Total long-term liabilities                     16,633         4,951
                                                 ------         -----

 MINORITY INTEREST                                4,916         4,690
                                                  -----         -----

 SHAREHOLDERS' EQUITY
 (net of cost of 1,870,565 shares held by
  subsidiaries)                                  47,957        45,398
                                                 ------        ------

 Total liabilities and shareholders'
  equity                                        $92,068       $80,820
                                                =======       =======

Contact:
BluePhoenix Solutions Ltd.
Iris Yahal
+972-9-9526110

Legacy Migration | ADABAS Migration | COBOL Migration | IMS Migration | IDMS Migration | VSAM Migration | Natural Migration